AllFreePapers.com - All Free Papers and Essays for All Students
Search

Comparables Valuation.

Autor:   •  March 19, 2019  •  Coursework  •  320 Words (2 Pages)  •  470 Views

Page 1 of 2

Part 8 (1-2 pages): Comparables Valuation

It is because that there is a very limited number of comparable companies, we only choose Tyson, Pilgrim's Pride Corporation, Hormel and Sanderson Farms these four company to make comparable valuation. What’s more, since equity multiples could be impacted by the change of capital structure, we mainly choose enterprise value multiples to do the valuation. We select EV/Sales, EV/EBITDA, EV/EBIT and P/E these four ratios as multiples to do that.

Enterprise Value / Sales

Company

2018

2019E

2020E

2021E

Tyson

0.8x

0.8x

0.8x

0.8x

Pilgrim's Pride

0.5x

0.7x

0.6x

0.6x

Hormel

2.3x

2.4x

2.3x

2.3x

Sanderson Farms

0.6x

0.8x

0.8x

0.8x

Enterprise Value / EBITDA

Company

2018

2019E

2020E

2021E

Tyson

7.9x

8.4x

8.2x

7.7x

Pilgrim's Pride

7.7x

8.0x

7.0x

6.8x

Hormel

16.3x

16.2x

15.3x

14.3x

Sanderson Farms

14.6x

14.3x

12.0x

12.0x

Enterprise Value / EBIT

Company

2018

2019E

2020E

2021E

Tyson

10.3x

11.0x

10.8x

9.7x

Pilgrim's Pride

12.0x

11.3x

9.9x

9.2x

Hormel

18.5x

18.3x

17.2x

15.8x

Sanderson Farms

69.1x

42.9x

30.2x

26.6x

PRICE / EARNING

Company

2018

2019E

2020E

2021E

Tyson

9.7x

11.0x

10.39x

9.1x

Pilgrim's Pride

16.8x

13.3x

11.1x

9.9x

Hormel

22.5x

23.3x

21.8x

20.4x

Sanderson Farms

36.4x

58.2x

43.3x

48.9x

...

Download as:   txt (3.1 Kb)   pdf (148 Kb)   docx (194.9 Kb)  
Continue for 1 more page »